COMPANY VALUATION REPORT - Kinh Do Corp (KDC) (Dam Hanh Tam)



We initiate our research on Kinh Do Corp with a SELL rating. Due to the strong competition in the ice cream market that  will  melt  KDC’s  market  share  away  and  the  remaining  operational  difficulties  after  the  company  sold  its confectionery business.



CONTENT:


EXECUTIVE SUMMARY................................................................................................................................................... 2

BUSINESS DESCRIPTION................................................................................................................................................. 3

1.  OVERVIEW ............................................................................................................................................................... 3

2.  REVENUE BREAKDOWN ....................................................................................................................................... 3

3.  DISTRIBUTION STRATEGIES ................................................................................................................................ 4

4.  COMPANY STRATEGIES ........................................................................................................................................ 4

INDUSTRY OVERVIEW.................................................................................................................................................... 4

1.  MACROECONOMICS .............................................................................................................................................. 4

2.  INDUSTRY ANALYSIS –EDIBLE OIL INDUSTRY ............................................................................................. 6

3.  INDUSTRY ANALYSIS –ICE CREAM INDUSTRY ............................................................................................. 7

4.  CUSTOMER BUYING DECISION ........................................................................................................................... 8

5.  COMPETITORS ......................................................................................................................................................... 9

6.  COMPETITIVE POSITIONING ................................................................................................................................ 9

FINANCIAL ANALYSIS................................................................................................................................................... 11

1.  FINANCIAL PERFORMANCE ............................................................................................................................... 11

2.  FINANCIAL POSITION .......................................................................................................................................... 12

3.  CASH FLOWS ......................................................................................................................................................... 13

4.  DUPONT ROE ANALYSIS..................................................................................................................................... 13

CAPM MODEL.................................................................................................................................................................. 15

1.  BETA ........................................................................................................................................................................ 15

2.  RISK FREE RATE ................................................................................................................................................... 15

3.  MARKET RISK PREMIUM .................................................................................................................................... 15

VALUATION...................................................................................................................................................................... 15

1.  DISCOUNTED CASH FLOW (DCF) ...................................................................................................................... 15

2.  COMPARABLE COMPANIES’ ANALYSIS (CCA)............................................................................................. 16

3.  DIFFERENCES IN THE VALUATION METHODS ............................................................................................. 16

INVESTMENT DECISION............................................................................................................................................... 16

1.  FINAL VALUATION .............................................................................................................................................. 16

2.  DIFFERENCES BETWEEN THE MARKET PRICE AND OUR TARGET PRICE ............................................. 16

APPENDICES..................................................................................................................................................................... 18

REFERENCES.....







LINK DOWNLOAD



We initiate our research on Kinh Do Corp with a SELL rating. Due to the strong competition in the ice cream market that  will  melt  KDC’s  market  share  away  and  the  remaining  operational  difficulties  after  the  company  sold  its confectionery business.



CONTENT:


EXECUTIVE SUMMARY................................................................................................................................................... 2

BUSINESS DESCRIPTION................................................................................................................................................. 3

1.  OVERVIEW ............................................................................................................................................................... 3

2.  REVENUE BREAKDOWN ....................................................................................................................................... 3

3.  DISTRIBUTION STRATEGIES ................................................................................................................................ 4

4.  COMPANY STRATEGIES ........................................................................................................................................ 4

INDUSTRY OVERVIEW.................................................................................................................................................... 4

1.  MACROECONOMICS .............................................................................................................................................. 4

2.  INDUSTRY ANALYSIS –EDIBLE OIL INDUSTRY ............................................................................................. 6

3.  INDUSTRY ANALYSIS –ICE CREAM INDUSTRY ............................................................................................. 7

4.  CUSTOMER BUYING DECISION ........................................................................................................................... 8

5.  COMPETITORS ......................................................................................................................................................... 9

6.  COMPETITIVE POSITIONING ................................................................................................................................ 9

FINANCIAL ANALYSIS................................................................................................................................................... 11

1.  FINANCIAL PERFORMANCE ............................................................................................................................... 11

2.  FINANCIAL POSITION .......................................................................................................................................... 12

3.  CASH FLOWS ......................................................................................................................................................... 13

4.  DUPONT ROE ANALYSIS..................................................................................................................................... 13

CAPM MODEL.................................................................................................................................................................. 15

1.  BETA ........................................................................................................................................................................ 15

2.  RISK FREE RATE ................................................................................................................................................... 15

3.  MARKET RISK PREMIUM .................................................................................................................................... 15

VALUATION...................................................................................................................................................................... 15

1.  DISCOUNTED CASH FLOW (DCF) ...................................................................................................................... 15

2.  COMPARABLE COMPANIES’ ANALYSIS (CCA)............................................................................................. 16

3.  DIFFERENCES IN THE VALUATION METHODS ............................................................................................. 16

INVESTMENT DECISION............................................................................................................................................... 16

1.  FINAL VALUATION .............................................................................................................................................. 16

2.  DIFFERENCES BETWEEN THE MARKET PRICE AND OUR TARGET PRICE ............................................. 16

APPENDICES..................................................................................................................................................................... 18

REFERENCES.....







LINK DOWNLOAD

M_tả

M_tả

Không có nhận xét nào: